UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report
(Date of earliest event reported)
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||
(Address of principal executive offices)
(972 ) 870-6400
Registrant’s telephone number, including area code
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On February 15, 2023, Avantax, Inc. (the “Company”) announced its financial results for the quarter and year ended December 31, 2022. Copies of the press release and supplemental financial information are furnished to, but not filed with, the Securities and Exchange Commission (the "SEC") as Exhibits 99.1 and 99.2 hereto.
The press release and supplemental financial information include non-GAAP financial measures as that term is defined in Regulation G. The press release and supplemental financial information also include the most directly comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the United States (“GAAP”), information reconciling the non-GAAP financial measures to the GAAP financial measures, and a discussion of the reasons why the Company’s management believes that the presentation of the non-GAAP financial measures provides useful information to investors regarding the Company’s results of operations and financial condition. The non-GAAP financial information presented therein should be considered in addition to, not as a substitute for, or superior to, financial measures calculated and presented in accordance with GAAP.
Item 9.01 FINANCIAL STATEMENTS AND EXHIBITS
(d) Exhibits
| Exhibit No | Description | |||||||
| Press release dated February 15, 2023 | ||||||||
| Supplemental financial information dated February 15, 2023 | ||||||||
| 104.1 | Cover Page Interactive Data File (embedded within the Inline XBRL Document) | |||||||
Safe Harbor Statement Under the Private Securities and Litigation Reform Act
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation, statements regarding the outlook of the Company, the anticipated business strategy and corporate focus of the Company following consummation of the sale of our tax software business (the "TaxAct Sale") and the intended use of proceeds from the TaxAct Sale. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as “anticipates,” “believes,” “plans,” “expects,” “future,” “intends,” “may,” “will,” “would,” “could,” “should,” “estimates,” “predicts,” “potential,” “continues,” “target,” “outlook,” and similar terms and expressions, but the absence of these words does not mean that the statement is not forward-looking. Actual results may differ significantly from management’s expectations due to various risks and uncertainties including, but not limited to: our ability to effectively compete within our industry; our ability to generate strong performance for our clients and the impact of the financial markets on our clients’ portfolios; our expectations concerning the revenues we generate from fees associated with the financial products that we distribute; our ability to attract and retain financial professionals, employees, and clients, as well as our ability to provide strong client service; the impact of significant interest rate changes; our ability to maintain our relationships with third-party partners, providers, suppliers, vendors, distributors, contractors, financial institutions, industry associations, and licensing partners, and our expectations regarding and reliance on the products, tools, platforms, systems, and services provided by these third parties; political and economic conditions and events that directly or indirectly impact the wealth management industry; risks related to goodwill and acquired intangible asset impairment; our ability to respond to rapid technological changes, including our ability to successfully release new products and services or improve upon existing products and services; our future capital requirements and the availability of financing, if necessary; the impact of new or changing legislation and regulations (or interpretations thereof) on our business, including our ability to successfully address and comply with such legislation and regulations (or interpretations thereof) and increased costs, reductions of revenue, and potential fines, penalties, or disgorgement to which we may be subject as a result thereof; risks, burdens, and costs, including fines, penalties, or disgorgement, associated with our business being subjected to regulatory inquiries, investigations, or initiatives, including those of the Financial Industry Regulatory Authority, Inc. and the SEC; any compromise of confidentiality, availability, or integrity of information, including cyberattacks; risks associated with legal proceedings, including litigation and regulatory proceedings; our ability to close, finance, and realize all of the anticipated benefits of acquisitions, as well as our ability to integrate the operations of recently acquired businesses, and the potential impact of such acquisitions on our existing indebtedness and leverage; our ability to retain employees and acquired client assets following acquisitions; our ability to manage leadership and employee transitions, including costs and time burdens on management and our board of directors related thereto; our ability to develop, establish, and maintain strong brands; our ability to comply with laws and regulations regarding privacy and protection of user data; our assessments and estimates that determine our effective tax rate; our ability to protect our intellectual property and the impact of any claim that we infringed on the intellectual property rights of others; any downgrade of the Company’s
2
credit ratings; our failure to realize the expected benefits of the sale of our tax software business; disruptions to our business and operations resulting from the transition services we are providing in connection with the TaxAct Sale; our inability to return capital to stockholders in the amount anticipated; and the effects on our business of actions of activist stockholders. A more detailed description of these and certain other factors that could affect actual results is included in the Company’s most recent Annual Report on Form 10-K and most recent Quarterly Report on Form 10-Q filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date hereof, except as may be required by law.
3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| BLUCORA, INC. | ||||||||
| By | /s/ Marc Mehlman | |||||||
| Marc Mehlman | ||||||||
| Chief Financial Officer | ||||||||
| February 15, 2023 | ||||||||
4
Exhibit 99.1
Avantax Reports Fourth Quarter 2022 Results
DALLAS, TX — February 15, 2023 — Avantax, Inc. (NASDAQ: AVTA), a leading provider of technology-enabled, tax focused financial solutions, today announced financial results for the fourth quarter ended December 31, 2022.
Fourth Quarter and Full Year 2022 Highlights and Recent Developments
•Following the close of the TaxAct sale in December, the Company changed its corporate name and ticker symbol to Avantax, Inc. and AVTA, respectively. In the fourth quarter and for the year, Avantax set record highs in many of its performance metrics.
•Avantax added over $401 million of newly recruited assets during the fourth quarter for a total of approximately $1.7 billion of newly recruited assets for the full year of 2022, which was a new record. This exceeds full year 2021 newly recruited assets of $929 million.
•Avantax continued to deliver net positive asset flows with $495 million for the quarter and $1.3 billion for the year, which was a new record.
•Avantax reported total revenue of $172.4 million for the quarter, which was a new record, an increase of 0.1% versus the fourth quarter of the prior year.
•Avantax ended the fourth quarter with total client assets of $76.9 billion, $38.3 billion of which were advisory assets, representing 49.8% of total client assets, which was a new record.
•The Company ended the year with $263.9 million in cash and cash equivalents and no outstanding indebtedness under its credit facility, compared to $100.6 million in cash and cash equivalents and $561.3 million of outstanding indebtedness under its credit facility at December 31, 2021.
Chris Walters, Chief Executive Officer of Avantax said, “I am extremely proud of the progress that we have made following the close of the TaxAct sale in December, and I would personally like to thank all of our financial professionals and our employees who have played a part in getting our company to this point. We have completed our refinancing of the Company’s debt and commenced the modified Dutch Auction tender offer to return capital to shareholders.” Mr. Walters continued, “Also, we have begun streamlining our organization and are positioning our team to execute our wealth-only growth strategy. As part of this work, we have announced the departure of multiple leaders and our team has been aligned to deliver on our strategic priorities. These efforts have positioned the Company well as we enter into this new phase as a pure-play wealth management company.”
1
Summary Financial Performance: Q4 and Full Year 2022
| ($ in millions, except per share amounts) | Q4 2022 | Q4 2021 | Change | Full Year 2022 | Full Year 2021 | Change | |||||||||||||||||||||||||||||
| GAAP: | |||||||||||||||||||||||||||||||||||
| Revenue | $ | 172.4 | $ | 172.2 | 0.1 | % | $ | 666.5 | $ | 658.2 | 1.3 | % | |||||||||||||||||||||||
| Income (loss) from continuing operations, net of income taxes | $ | (1.6) | $ | (8.0) | 80.0 | % | $ | 3.1 | $ | (43.5) | 107.1 | % | |||||||||||||||||||||||
| Income (loss) from discontinued operations, net of income taxes | 369.6 | (15.7) | 2454.1 | % | 417.1 | 51.3 | 713.1 | % | |||||||||||||||||||||||||||
| Net Income (Loss) | $ | 368.0 | $ | (23.7) | 1652.7 | % | $ | 420.2 | $ | 7.8 | 5287.2 | % | |||||||||||||||||||||||
| Net Income (Loss) per share — Basic: | |||||||||||||||||||||||||||||||||||
| Continuing operations | $ | (0.03) | $ | (0.16) | 81.3 | % | $ | 0.07 | $ | (0.90) | 107.8 | % | |||||||||||||||||||||||
| Discontinued operations | 7.69 | (0.33) | 2430.3 | % | 8.69 | 1.06 | 719.8 | % | |||||||||||||||||||||||||||
| Net Income (Loss) per share — Basic | $ | 7.66 | $ | (0.49) | 1663.3 | % | $ | 8.76 | $ | 0.16 | 5375.0 | % | |||||||||||||||||||||||
| Net Income (Loss) per share — Diluted: | |||||||||||||||||||||||||||||||||||
| Continuing operations | $ | (0.03) | $ | (0.16) | 81.3 | % | $ | 0.06 | $ | (0.90) | 106.7 | % | |||||||||||||||||||||||
| Discontinued operations | 7.69 | (0.33) | 2430.3 | % | 8.48 | 1.06 | 700.0 | % | |||||||||||||||||||||||||||
| Net Income (Loss) per share — Diluted | $ | 7.66 | $ | (0.49) | 1663.3 | % | $ | 8.54 | $ | 0.16 | 5237.5 | % | |||||||||||||||||||||||
| Non-GAAP: | |||||||||||||||||||||||||||||||||||
Adjusted EBITDA (1) | $ | 25.9 | $ | 12.0 | 115.8 | % | $ | 53.7 | $ | 46.1 | 16.5 | % | |||||||||||||||||||||||
_________________________
Note: Totals may not foot due to rounding.
(1)See reconciliations of all non-GAAP to GAAP measures presented in this release in the tables below.
Full Year 2023 Outlook
| ($ in millions, except per share amounts) | Full Year 2023 Outlook | ||||
| GAAP: | |||||
| Revenue | $750.0 - $758.0 | ||||
| Net Income | $25.5 - $40.1 | ||||
| Net Income per share — Diluted | $0.63 - $0.96 | ||||
| Non-GAAP: | |||||
Adjusted EBITDA (1) | $124.5 - $135.5 | ||||
____________________________
(1)See reconciliations of all non-GAAP to GAAP measures presented in this release in the tables below.
Our expectations for 2023 financial performance assume 4% market growth during 2023, a 25 basis point increase in the Federal Funds rate in March 2023, between $12.7 million and $13.5 million in interest expense, $14 million in depreciation expense, $25 million in amortization expense, and the achievement of meaningful cost efficiencies in our business.
Conference Call and Webcast
A conference call and live webcast will be held on Thursday, February 16, 2023 at 8:30 a.m. Eastern Time during which the Company will further discuss fourth quarter results, its outlook for full year 2023, and the Company’s strategic transformation. We will also provide supplemental financial information to our results on the Investor Relations section of the Avantax corporate website at www.avantax.com prior to the call. A replay of the call will be available on our website.
About Avantax®
Avantax, Inc. (NASDAQ: AVTA) delivers tax-focused wealth management solutions for Financial Professionals, tax professionals and CPA firms, supporting our goal of minimizing clients’ tax burdens through comprehensive tax-focused financial planning. We have two distinct, but related, models within our business: the independent Financial Professional model and the employee-based model. We refer to our independent Financial Professional model as Avantax Wealth Management®. Avantax Wealth Management offers services through its registered broker-dealer, registered investment advisor (RIA), and insurance agency subsidiaries and is a leading U.S. tax-focused
2
independent broker-dealer that works with a nationwide network of Financial Professionals operating as independent contractors. We refer to our employee-based model as Avantax Planning Partners℠. Avantax Planning Partners offers services through its RIA and insurance agency by partnering with CPA firms to provide their consumer and small-business clients with holistic financial planning and advisory services. Collectively, we had $77 billion in total client assets as of December 31, 2022. For more information on Avantax, visit www.avantax.com.
Source: Avantax
Investor Relations Contact:
Dee Littrell
Avantax, Inc.
(972) 870-6463
IR@Avantax.com
Media Contacts:
Tony Katsulos
Avantax, Inc.
(972) 870-6654
tony.katsulos@avantax.com
Kendra Galante
StreetCred PR for Avantax
(402) 740-2047
kendra@streetcredpr.com
avantax@streetcredpr.com
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including without limitation, statements regarding the outlook of Avantax, Inc. (the “Company”), the anticipated business strategy and corporate focus of the Company following consummation of the sale of our tax software business (the “TaxAct Sale”) and the intended use of proceeds from the TaxAct Sale. Forward-looking statements provide current expectations of future events based on certain assumptions and include any statement that does not directly relate to any historical or current fact. Forward-looking statements can also be identified by words such as “anticipates,” “believes,” “plans,” “expects,” “future,” “intends,” “may,” “will,” “would,” “could,” “should,” “estimates,” “predicts,” “potential,” “continues,” “target,” “outlook,” and similar terms and expressions, but the absence of these words does not mean that the statement is not forward-looking. Actual results may differ significantly from management’s expectations due to various risks and uncertainties including, but not limited to: our ability to effectively compete within our industry; our ability to generate strong performance for our clients and the impact of the financial markets on our clients’ portfolios; our expectations concerning the revenues we generate from fees associated with the financial products that we distribute; our ability to attract and retain financial professionals, employees, and clients, as well as our ability to provide strong client service; the impact of significant interest rate changes; our ability to maintain our relationships with third-party partners, providers, suppliers, vendors, distributors, contractors, financial institutions, industry associations, and licensing partners, and our expectations regarding and reliance on the products, tools, platforms, systems, and services provided by these third parties; political and economic conditions and events that directly or indirectly impact the wealth management industry; risks related to goodwill and acquired intangible asset impairment; our ability to respond to rapid technological changes, including our ability to successfully release new products and services or improve upon existing products and services; our future capital requirements and the availability of financing, if necessary; the impact of new or changing legislation and regulations (or interpretations thereof) on our business, including our ability to successfully address and comply with such legislation and regulations (or interpretations thereof) and increased costs, reductions of revenue, and potential fines, penalties, or disgorgement to which we may be subject as a result thereof; risks, burdens, and costs, including fines, penalties, or disgorgement, associated with our business being subjected to regulatory inquiries, investigations, or initiatives, including those of the Financial Industry Regulatory Authority, Inc. and the Securities and Exchange Commission (the “SEC”); any compromise of confidentiality, availability, or integrity of information, including cyberattacks; risks associated with legal proceedings, including litigation and regulatory proceedings; our ability to close, finance, and realize all of the anticipated benefits of acquisitions, as well as our ability to integrate the operations of recently acquired businesses, and the potential impact of such acquisitions on our existing indebtedness and leverage; our ability to retain employees and acquired client assets following acquisitions; our ability to manage leadership and employee transitions, including costs and time burdens on management and our board of directors related thereto; our ability to develop, establish, and maintain strong brands; our ability to comply with laws and regulations regarding privacy and protection of user data; our assessments and estimates that determine our effective tax rate;
3
our ability to protect our intellectual property and the impact of any claim that we infringed on the intellectual property rights of others; any downgrade of the Company’s credit ratings; our failure to realize the expected benefits of the sale of our tax software business; disruptions to our business and operations resulting from the transition services we are providing in connection with the TaxAct Sale; our inability to return capital to stockholders in the amount anticipated; and the effects on our business of actions of activist stockholders. A more detailed description of these and certain other factors that could affect actual results is included in the Company’s most recent Annual Report on Form 10-K and most recent Quarterly Report on Form 10-Q filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date hereof, except as may be required by law.
Important Additional Information
The Company intends to file a definitive proxy statement, accompanying WHITE proxy card and other relevant documents with the SEC in connection with the solicitation of proxies for the Company’s 2023 annual meeting of stockholders (the “Annual Meeting”). BEFORE MAKING ANY VOTING DECISION, STOCKHOLDERS OF THE COMPANY ARE URGED TO READ ALL RELEVANT DOCUMENTS FILED WITH OR FURNISHED TO THE SEC, INCLUDING THE COMPANY’S DEFINITIVE PROXY STATEMENT AND ANY AMENDMENTS AND SUPPLEMENTS THERETO, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Investors and stockholders will be able to obtain a copy of the definitive proxy statement and other documents filed by the Company with the SEC free of charge from the SEC’s website at www.sec.gov. In addition, copies will be available at no charge by selecting “SEC Filings” under “Financial Information” in the “Investors” tab of the Company’s website at www.avantax.com.
The Company, its directors and certain of its executive officers are participants in the solicitation of proxies from the Company’s stockholders in connection with the Annual Meeting. The names of these directors and executive officers and their respective direct and indirect interests, by security holdings or otherwise, in the Company are set forth in the Company’s Current Report on Form 8-K filed with the SEC on January 23, 2023.
4
AVANTAX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In thousands, except per share amounts)
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Revenue | $ | 172,392 | $ | 172,192 | $ | 666,496 | $ | 658,213 | |||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Cost of revenue | 103,475 | 121,519 | 444,918 | 466,464 | |||||||||||||||||||
| Engineering and technology | 1,968 | 2,018 | 8,701 | 8,190 | |||||||||||||||||||
| Sales and marketing | 27,088 | 22,498 | 97,914 | 84,828 | |||||||||||||||||||
| General and administrative | 23,367 | 22,437 | 92,755 | 81,668 | |||||||||||||||||||
| Acquisition and integration | 524 | 4,285 | (4,186) | 32,798 | |||||||||||||||||||
| Depreciation | 3,454 | 2,046 | 11,882 | 8,987 | |||||||||||||||||||
| Amortization of acquired intangible assets | 6,415 | 7,073 | 25,850 | 28,320 | |||||||||||||||||||
| Total operating expenses | 166,291 | 181,876 | 677,834 | 711,255 | |||||||||||||||||||
| Operating income (loss) from continuing operations | 6,101 | (9,684) | (11,338) | (53,042) | |||||||||||||||||||
| Interest expense and other, net | (52) | (156) | (475) | (422) | |||||||||||||||||||
| Income (loss) from continuing operations before income taxes | 6,049 | (9,840) | (11,813) | (53,464) | |||||||||||||||||||
| Income tax benefit (expense) | (7,648) | 1,833 | 14,934 | 9,959 | |||||||||||||||||||
| Income (loss) from continuing operations | (1,599) | (8,007) | 3,121 | (43,505) | |||||||||||||||||||
| Discontinued operations | |||||||||||||||||||||||
| Income (loss) from discontinued operations before gain on disposal and income taxes | (21,673) | (25,992) | 52,492 | 52,003 | |||||||||||||||||||
| Pre-tax gain on disposal | 472,237 | — | 472,237 | — | |||||||||||||||||||
| Income (loss) from discontinued operations before income taxes | 450,564 | (25,992) | 524,729 | 52,003 | |||||||||||||||||||
| Income tax benefit (expense) | (80,922) | 10,305 | (107,603) | (741) | |||||||||||||||||||
| Income (loss) from discontinued operations | $ | 369,642 | $ | (15,687) | $ | 417,126 | $ | 51,262 | |||||||||||||||
| Net income (loss) | $ | 368,043 | $ | (23,694) | $ | 420,247 | $ | 7,757 | |||||||||||||||
| Basic net income (loss) per share: | |||||||||||||||||||||||
| Continuing operations | $ | (0.03) | $ | (0.16) | $ | 0.07 | $ | (0.90) | |||||||||||||||
| Discontinued operations | 7.69 | (0.33) | 8.69 | 1.06 | |||||||||||||||||||
| Basic net income (loss) per share | $ | 7.66 | $ | (0.49) | $ | 8.76 | $ | 0.16 | |||||||||||||||
| Diluted net income (loss) per share: | |||||||||||||||||||||||
| Continuing operations | $ | (0.03) | $ | (0.16) | $ | 0.06 | $ | (0.90) | |||||||||||||||
| Discontinued operations | 7.69 | (0.33) | 8.48 | 1.06 | |||||||||||||||||||
| Diluted net income (loss) per share | $ | 7.66 | $ | (0.49) | $ | 8.54 | $ | 0.16 | |||||||||||||||
| Weighted average shares outstanding: | |||||||||||||||||||||||
| Basic | 48,034 | 48,834 | 47,994 | 48,578 | |||||||||||||||||||
| Diluted | 48,034 | 48,834 | 49,183 | 48,578 | |||||||||||||||||||
5
AVANTAX, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands, except per share amounts)
| December 31, 2022 | December 31, 2021 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 263,928 | $ | 100,629 | |||||||
| Accounts receivable, net | 24,117 | 21,214 | |||||||||
| Commissions and advisory fees receivable | 20,679 | 25,073 | |||||||||
| Prepaid expenses and other current assets | 15,027 | 11,731 | |||||||||
| Current assets of discontinued operations | — | 41,632 | |||||||||
| Total current assets | 323,751 | 200,279 | |||||||||
| Long-term assets: | |||||||||||
| Property, equipment, and software, net | 53,041 | 50,040 | |||||||||
| Right-of-use assets, net | 19,361 | 20,466 | |||||||||
| Goodwill, net | 266,279 | 266,279 | |||||||||
| Acquired intangible assets, net | 266,002 | 282,789 | |||||||||
| Other long-term assets | 35,081 | 20,414 | |||||||||
| Long-term assets of discontinued operations | — | 231,676 | |||||||||
| Total long-term assets | 639,764 | 871,664 | |||||||||
| Total assets | $ | 963,515 | $ | 1,071,943 | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable | $ | 7,531 | $ | 6,493 | |||||||
| Commissions and advisory fees payable | 13,829 | 17,940 | |||||||||
| Accrued expenses and other current liabilities | 111,212 | 55,658 | |||||||||
| Current deferred revenue | 4,583 | 4,792 | |||||||||
| Current lease liabilities | 5,139 | 4,896 | |||||||||
| Current portion of long-term debt | — | 1,812 | |||||||||
| Current liabilities of discontinued operations | — | 20,131 | |||||||||
| Total current liabilities | 142,294 | 111,722 | |||||||||
| Long-term liabilities: | |||||||||||
| Long-term debt, net | — | 553,134 | |||||||||
| Long-term lease liabilities | 30,332 | 33,267 | |||||||||
| Deferred tax liabilities, net | 20,819 | 19,124 | |||||||||
| Long-term deferred revenue | 4,396 | 5,322 | |||||||||
| Other long-term liabilities | 22,476 | 6,752 | |||||||||
| Long-term liabilities of discontinued operations | — | 1,000 | |||||||||
| Total long-term liabilities | 78,023 | 618,599 | |||||||||
| Total liabilities | 220,317 | 730,321 | |||||||||
| Stockholders’ equity: | |||||||||||
Common stock, par value $0.0001 per share—900,000 authorized shares; 51,260 shares issued and 48,079 shares outstanding as of December 31, 2022; 50,137 shares issued and 48,831 shares outstanding as of December 31, 2021 | 5 | 5 | |||||||||
| Additional paid-in capital | 1,636,134 | 1,619,805 | |||||||||
| Accumulated deficit | (829,542) | (1,249,789) | |||||||||
Treasury stock, at cost—3,181 shares at December 31, 2022 and 1,306 shares at December 31, 2021 | (63,399) | (28,399) | |||||||||
| Total stockholders’ equity | 743,198 | 341,622 | |||||||||
| Total liabilities and stockholders’ equity | $ | 963,515 | $ | 1,071,943 | |||||||
6
AVANTAX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)
| Twelve Months Ended | |||||||||||
| December 31, | |||||||||||
| 2022 | 2021 | ||||||||||
| Operating activities: | |||||||||||
| Net income | $ | 420,247 | $ | 7,757 | |||||||
| Less: Income from discontinued operations, net of income taxes | 417,126 | 51,262 | |||||||||
| Income (loss) from continuing operations | 3,121 | (43,505) | |||||||||
| Adjustments to reconcile income (loss) from continuing operations to net cash from operating activities: | |||||||||||
| Depreciation and amortization of acquired intangible assets | 37,732 | 37,307 | |||||||||
| Stock-based compensation | 21,153 | 18,119 | |||||||||
| Change in the fair value of acquisition-related contingent consideration | (5,320) | 22,400 | |||||||||
| Reduction of right-of-use lease assets | 1,495 | 2,749 | |||||||||
| Deferred income taxes | 1,695 | (8,909) | |||||||||
| Accretion of lease liabilities | 2,012 | 1,250 | |||||||||
| Other non-cash items | 5,230 | 2,390 | |||||||||
| Changes in operating assets and liabilities, net of acquisitions and disposals: | |||||||||||
| Accounts receivable, net | (2,747) | (9,304) | |||||||||
| Commissions and advisory fees receivable | 4,394 | 1,059 | |||||||||
| Prepaid expenses and other current assets | (1,661) | (5,130) | |||||||||
| Other long-term assets | (21,430) | (18,154) | |||||||||
| Accounts payable | 1,038 | 2,290 | |||||||||
| Commissions and advisory fees payable | (4,111) | (857) | |||||||||
| Lease liabilities | (5,095) | (1,553) | |||||||||
| Deferred revenue | (1,134) | (829) | |||||||||
| Accrued expenses and other current and long-term liabilities | 80,702 | (21,657) | |||||||||
| Net cash provided (used) by operating activities from continuing operations | 117,074 | (22,334) | |||||||||
| Investing activities: | |||||||||||
| Purchases of property, equipment, and software | (14,892) | (20,999) | |||||||||
| Asset acquisitions | (7,887) | (8,316) | |||||||||
| Net cash used by investing activities from continuing operations | (22,779) | (29,315) | |||||||||
| Financing activities: | |||||||||||
| Proceeds from credit facilities, net of debt discount and issuance costs | — | (502) | |||||||||
| Payments on credit facilities | (561,344) | (1,812) | |||||||||
| Acquisition-related contingent consideration payments | (15,148) | (14,075) | |||||||||
| Stock repurchases | (35,000) | — | |||||||||
| Proceeds from issuance of stock through employee stock purchase plan | 3,983 | 3,277 | |||||||||
| Proceeds from stock option exercises | 935 | 579 | |||||||||
| Tax payments from shares withheld for equity awards | (2,589) | (1,644) | |||||||||
| Net cash used by financing activities from continuing operations | (609,163) | (14,177) | |||||||||
| Net cash used by continuing operations | (514,868) | (65,826) | |||||||||
| Net cash provided (used) by operating activities from discontinued operations | (10,452) | 42,890 | |||||||||
| Net cash provided (used) by investing activities from discontinued operations | 688,619 | (9,277) | |||||||||
| Net cash provided by financing activities from discontinued operations | — | — | |||||||||
| Net cash provided by discontinued operations | 678,167 | 33,613 | |||||||||
| Net increase (decrease) in cash and cash equivalents | 163,299 | (32,213) | |||||||||
| Cash and cash equivalents, beginning of period | 100,629 | 132,842 | |||||||||
| Cash and cash equivalents, end of period | $ | 263,928 | $ | 100,629 | |||||||
| Supplemental cash flow information: | |||||||||||
| Cash paid for income taxes | $ | 5,986 | $ | 3,056 | |||||||
| Cash paid for interest | $ | 32,442 | $ | 28,897 | |||||||
7
AVANTAX, INC.
Revenue Recognition
(Unaudited) (In thousands)
Revenues by major category are presented below:
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Total revenue: | |||||||||||||||||||||||
| Advisory | $ | 92,445 | $ | 104,633 | $ | 398,839 | $ | 395,800 | |||||||||||||||
| Commission | 41,153 | 53,480 | 173,431 | 210,677 | |||||||||||||||||||
| Asset-based | 31,269 | 5,587 | 65,043 | 22,101 | |||||||||||||||||||
| Transaction and fee | 7,525 | 8,492 | 29,183 | 29,635 | |||||||||||||||||||
| Total revenue | $ | 172,392 | $ | 172,192 | $ | 666,496 | $ | 658,213 | |||||||||||||||
8
AVANTAX, INC.
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures (1)
(Unaudited) (In thousands)
Adjusted EBITDA Reconciliation (1)
| Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net income (loss) (2) | $ | 368,043 | $ | (23,694) | $ | 420,247 | $ | 7,757 | |||||||||||||||
| Less: Income (loss) from discontinued operations, net of income taxes | 369,642 | (15,687) | 417,126 | 51,262 | |||||||||||||||||||
| Income from continuing operations, net of income taxes | (1,599) | (8,007) | 3,121 | (43,505) | |||||||||||||||||||
| Stock-based compensation | 6,371 | 4,586 | 21,153 | 18,119 | |||||||||||||||||||
Depreciation and amortization of acquired intangible assets | 9,869 | 9,119 | 37,732 | 37,307 | |||||||||||||||||||
| Interest expense and other, net | 52 | 156 | 475 | 422 | |||||||||||||||||||
| Acquisition and integration—Excluding change in the fair value of HKFS Contingent Consideration | 524 | 1,385 | 1,134 | 10,398 | |||||||||||||||||||
| Acquisition and integration—Change in the fair value of HKFS Contingent Consideration | — | 2,900 | (5,320) | 22,400 | |||||||||||||||||||
Contested proxy, transaction and other legal and consulting costs | 1,197 | 3,646 | 5,062 | 10,939 | |||||||||||||||||||
TaxAct divestiture costs (3) | 1,813 | — | 5,252 | — | |||||||||||||||||||
| Income tax (benefit) expense | 7,648 | (1,833) | (14,934) | (9,959) | |||||||||||||||||||
Adjusted EBITDA (1) | $ | 25,875 | $ | 11,952 | $ | 53,675 | $ | 46,121 | |||||||||||||||
Adjusted EBITDA Reconciliation for Forward-Looking Guidance (1)
| Ranges for year ending | |||||||||||
| December 31, 2023 | |||||||||||
| Low | High | ||||||||||
| Net income | $ | 25,500 | $ | 40,050 | |||||||
| Stock-based compensation | 22,500 | 21,500 | |||||||||
| Depreciation and amortization of acquired intangible assets | 39,500 | 39,000 | |||||||||
Interest expense and other, net | 13,500 | 12,700 | |||||||||
| Restructuring | 13,000 | 7,000 | |||||||||
Acquisition, integration, and contested proxy, transaction and other legal and consulting costs (4) | 1,500 | 750 | |||||||||
| Income tax expense | 9,000 | 14,500 | |||||||||
Adjusted EBITDA (1) | $ | 124,500 | $ | 135,500 | |||||||
9
Notes to Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures
(1)We define Adjusted EBITDA as net income (loss), determined in accordance with GAAP, excluding the effects of discontinued operations, stock-based compensation, depreciation and amortization of acquired intangible assets, interest expense and other, net, acquisition and integration costs, contested proxy, transaction and other legal and consulting costs, TaxAct divestiture costs, and income tax (benefit) expense. Interest expense and other, net primarily consists of interest expense, net. Acquisition and integration costs primarily relate to the acquisitions of Avantax Planning Partners and 1st Global.
We believe that Adjusted EBITDA provides meaningful supplemental information regarding our performance. We use this non-GAAP financial measure for internal management and compensation purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. We believe that Adjusted EBITDA is a common measure used by investors and analysts to evaluate our performance, that it provides a more complete understanding of the results of operations and trends affecting our business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. Items excluded from Adjusted EBITDA are significant and necessary components to the operations of our business and, therefore, Adjusted EBITDA should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss). Other companies may calculate Adjusted EBITDA differently and, therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
(2)As presented in the condensed consolidated statements of operations (unaudited).
(3)These costs do not include $17.6 million of transaction costs that were determined to be directly attributable to the sale of TaxAct, and are included within income from discontinued operations, net of income taxes, as a reduction to the gain on disposal. TaxAct divestiture costs primarily relate to incremental professional services, consulting, and insurance costs that were incurred in connection with the divestiture.
(4)The breakout of components cannot be determined on a forward-looking basis without unreasonable efforts.
10
Exhibit 99.2
Avantax, Inc.
Supplemental Information
December 31, 2022
Table of Contents
| Page | |||||
| Consolidated Financial Information: | |||||
Reconciliation of Certain Non-GAAP Financial Measures to the Nearest Comparable GAAP Financial Measures | |||||
Avantax Condensed Consolidated Financial Results
(Unaudited, in thousands, except per share amounts. Rounding differences may exist.) | 2020 | 2021 | 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 546,189 | $ | 154,491 | $ | 162,395 | $ | 169,135 | $ | 172,192 | $ | 658,213 | $ | 166,403 | $ | 162,669 | $ | 165,032 | $ | 172,392 | $ | 666,496 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of revenue | 388,063 | 109,269 | 114,643 | 121,033 | 121,519 | 466,464 | 121,188 | 114,446 | 105,809 | 103,475 | 444,918 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Engineering and technology | 5,743 | 1,873 | 1,852 | 2,447 | 2,018 | 8,190 | 1,814 | 2,302 | 2,617 | 1,968 | 8,701 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sales and marketing | 65,979 | 20,157 | 20,212 | 21,961 | 22,498 | 84,828 | 22,174 | 24,882 | 23,770 | 27,088 | 97,914 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| General and administrative | 69,836 | 20,217 | 19,688 | 19,326 | 22,437 | 81,668 | 23,875 | 21,721 | 23,792 | 23,367 | 92,755 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition and integration | 31,085 | 8,103 | 18,169 | 2,241 | 4,285 | 32,798 | 1,666 | (6,792) | 416 | 524 | (4,186) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Depreciation | 6,823 | 2,049 | 2,528 | 2,364 | 2,046 | 8,987 | 2,443 | 2,642 | 3,343 | 3,454 | 11,882 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of acquired intangible assets | 29,745 | 7,175 | 7,063 | 7,009 | 7,073 | 28,320 | 6,631 | 6,462 | 6,342 | 6,415 | 25,850 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impairment of goodwill | 270,625 | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total operating expenses | 867,899 | 168,843 | 184,155 | 176,381 | 181,876 | 711,255 | 179,791 | 165,663 | 166,089 | 166,291 | 677,834 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating income (loss) from continuing operations | (321,710) | (14,352) | (21,760) | (7,246) | (9,684) | (53,042) | (13,388) | (2,994) | (1,057) | 6,101 | (11,338) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense and other, net | (4,670) | (67) | (64) | (135) | (156) | (422) | (53) | (212) | (158) | (52) | (475) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income (loss) from continuing operations before income taxes | (326,380) | (14,419) | (21,824) | (7,381) | (9,840) | (53,464) | (13,441) | (3,206) | (1,215) | 6,049 | (11,813) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income tax benefit (expense) | (41,665) | 2,686 | 4,065 | 1,375 | 1,833 | 9,959 | 16,993 | 4,053 | 1,536 | (7,648) | 14,934 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income (loss) from continuing operations | (368,045) | (11,733) | (17,759) | (6,006) | (8,007) | (43,505) | 3,552 | 847 | 321 | (1,599) | 3,121 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from discontinued operations before gain on disposal and income taxes (1) | 25,956 | 43,765 | 55,426 | (21,196) | (25,992) | 52,003 | 50,643 | 45,874 | (22,352) | (21,673) | 52,492 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pre-tax gain on disposal (1) | — | — | — | — | — | — | — | — | — | 472,237 | 472,237 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income tax benefit (expense) (1) | (666) | (4,386) | (6,059) | (601) | 10,305 | (741) | (19,575) | (7,296) | 190 | (80,922) | (107,603) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) from discontinued operations (1) | 25,290 | 39,379 | 49,367 | (21,797) | (15,687) | 51,262 | 31,068 | 38,578 | (22,162) | 369,642 | 417,126 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income (loss) | $ | (342,755) | $ | 27,646 | $ | 31,608 | $ | (27,803) | $ | (23,694) | $ | 7,757 | $ | 34,620 | $ | 39,425 | $ | (21,841) | $ | 368,043 | $ | 420,247 | ||||||||||||||||||||||||||||||||||||||||||||||
| Basic net income (loss) per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Continuing operations | $ | (7.67) | $ | (0.24) | $ | (0.37) | $ | (0.12) | $ | (0.16) | $ | (0.90) | $ | 0.07 | $ | 0.02 | $ | 0.01 | $ | (0.03) | $ | 0.07 | ||||||||||||||||||||||||||||||||||||||||||||||
Discontinued operations (1) | 0.53 | 0.81 | 1.02 | (0.45) | (0.33) | 1.06 | 0.64 | 0.81 | (0.47) | 7.69 | 8.69 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Basic net income (loss) per share: | $ | (7.14) | $ | 0.57 | $ | 0.65 | $ | (0.57) | $ | (0.49) | $ | 0.16 | $ | 0.71 | $ | 0.83 | $ | (0.46) | $ | 7.66 | $ | 8.76 | ||||||||||||||||||||||||||||||||||||||||||||||
| Diluted net income (loss) per share: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Continuing operations | $ | (7.67) | $ | (0.24) | $ | (0.37) | $ | (0.12) | $ | (0.16) | $ | (0.90) | $ | 0.07 | $ | 0.02 | $ | 0.01 | $ | (0.03) | $ | 0.06 | ||||||||||||||||||||||||||||||||||||||||||||||
Discontinued operations (1) | 0.53 | 0.81 | 1.02 | (0.45) | (0.33) | 1.06 | 0.63 | 0.79 | (0.46) | 7.69 | 8.48 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Diluted net income (loss) per share: | $ | (7.14) | $ | 0.57 | $ | 0.65 | $ | (0.57) | $ | (0.49) | $ | 0.16 | $ | 0.70 | $ | 0.81 | $ | (0.45) | $ | 7.66 | $ | 8.54 | ||||||||||||||||||||||||||||||||||||||||||||||
| Weighted average shares outstanding: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Basic | 47,978 | 48,261 | 48,508 | 48,707 | 48,834 | 48,578 | 48,513 | 47,582 | 47,847 | 48,034 | 47,994 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Diluted | 47,978 | 48,261 | 48,508 | 48,707 | 48,834 | 48,578 | 49,747 | 48,690 | 49,016 | 48,034 | 49,183 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-GAAP Financial Results: (2) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA (2) | $ | 37,191 | $ | 10,846 | $ | 13,104 | $ | 10,219 | $ | 11,952 | $ | 46,121 | $ | 5,652 | $ | 5,153 | $ | 16,995 | $ | 25,875 | $ | 53,675 | ||||||||||||||||||||||||||||||||||||||||||||||
____________________________
(1)On October 31, 2022, we entered into a Stock Purchase Agreement (the “Purchase Agreement”) with TaxAct Holdings, Inc. (f/k/a Avantax Holdings, Inc.), a Delaware corporation and a direct subsidiary of Blucora, Inc., Franklin Cedar Bidco, LLC, a Delaware limited liability company (the “Buyer”), and, solely for purposes of certain provisions thereof, DS Admiral Bidco, LLC, a Delaware limited liability company, pursuant to which we sold our tax software business to Buyer for an aggregate purchase price of $720.0 million in cash, subject to customary purchase price adjustments set forth in the Purchase Agreement (the “TaxAct Sale”). This transaction subsequently closed on December 19, 2022. Our results of operations have been recast to reflect TaxAct as a discontinued operation in accordance with ASC 205, Presentation of Financial Statements.
(2)Refer to the subsequent pages for reconciliations of these non-GAAP financial measures to their nearest comparable GAAP financial measures.
2
Avantax Reconciliation of Certain Non-GAAP Financial Measures to the Nearest Comparable GAAP Financial Measures (1) (2)
| (Unaudited, in thousands except per share amounts. Rounding differences may exist.) | 2020 | 2021 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA (1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) (2) | $ | (342,755) | $ | 27,646 | $ | 31,608 | $ | (27,803) | $ | (23,694) | $ | 7,757 | $ | 34,620 | $ | 39,425 | $ | (21,841) | $ | 368,043 | $ | 420,247 | |||||||||||||||||||||||||||||||||||||||||||
| Less: Income (loss) from discontinued operations, net of income taxes | 25,290 | 39,379 | 49,367 | (21,797) | (15,687) | 51,262 | 31,068 | 38,578 | (22,162) | 369,642 | 417,126 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income (loss) from continuing operations, net of income taxes | (368,045) | (11,733) | (17,759) | (6,006) | (8,007) | (43,505) | 3,552 | 847 | 321 | (1,599) | 3,121 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-based compensation | 8,059 | 4,641 | 4,639 | 4,253 | 4,586 | 18,119 | 5,380 | 4,438 | 4,964 | 6,371 | 21,153 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization of acquired intangible assets | 36,568 | 9,224 | 9,591 | 9,373 | 9,119 | 37,307 | 9,074 | 9,104 | 9,685 | 9,869 | 37,732 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest expense and other, net | 4,670 | 67 | 64 | 135 | 156 | 422 | 53 | 212 | 158 | 52 | 475 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition and integration—Excluding change in the fair value of HKFS Contingent Consideration | 22,785 | 1,803 | 6,669 | 541 | 1,385 | 10,398 | (34) | 228 | 416 | 524 | 1,134 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition and integration—Change in the fair value of HKFS Contingent Consideration | 8,300 | 6,300 | 11,500 | 1,700 | 2,900 | 22,400 | 1,700 | (7,020) | — | — | (5,320) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Executive transition costs | 10,701 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Headquarters relocation costs | 1,863 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contested proxy, transaction and other legal and consulting costs | — | 3,230 | 2,465 | 1,598 | 3,646 | 10,939 | 2,920 | 1,195 | (250) | 1,197 | 5,062 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
TaxAct divestiture costs (4) | — | — | — | — | — | — | — | 202 | 3,237 | 1,813 | 5,252 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Impairment of goodwill | 270,625 | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Income tax (benefit) expense | 41,665 | (2,686) | (4,065) | (1,375) | (1,833) | (9,959) | (16,993) | (4,053) | (1,536) | 7,648 | (14,934) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Adjusted EBITDA (1) | $ | 37,191 | $ | 10,846 | $ | 13,104 | $ | 10,219 | $ | 11,952 | $ | 46,121 | $ | 5,652 | $ | 5,153 | $ | 16,995 | $ | 25,875 | $ | 53,675 | |||||||||||||||||||||||||||||||||||||||||||
____________________________
(1)We define Adjusted EBITDA as net income (loss), determined in accordance with GAAP, excluding (if applicable) the effects of discontinued operations, stock-based compensation, depreciation and amortization of acquired intangible assets, interest expense and other, net, acquisition and integration costs, executive transition costs, headquarters relocation costs, contested proxy, transaction and other legal and consulting costs, TaxAct divestiture costs, impairment of goodwill, and income tax (benefit) expense. Interest expense and other, net primarily consists of interest expense, net, and non-capitalized debt issuance expenses. Acquisition and integration costs primarily relate to the acquisitions of Avantax Planning Partners and 1st Global. Impairment of goodwill relates to the impairment in the first quarter of 2020. Executive transition costs relate to the departure of certain Company executives in the first quarter of 2020. Headquarters relocation costs relate to the process of moving from our Dallas, TX and Irving, TX offices to our new headquarters.
We believe that Adjusted EBITDA provides meaningful supplemental information regarding our performance. We use this non-GAAP financial measure for internal management and compensation purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. We believe that Adjusted EBITDA is a common measure used by investors and analysts to evaluate our performance, that it provides a more complete understanding of the results of operations and trends affecting our business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. Items excluded from Adjusted EBITDA are significant and necessary components to the operations of our business and, therefore, Adjusted EBITDA should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss). Other companies may calculate Adjusted EBITDA differently and, therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies.
(2)See the Condensed Consolidated Financial Results on page 2.
(3)These costs do not include $17.6 million of transaction costs that were determined to be directly attributable to the TaxAct Sale, and are included within income from discontinued operations, net of income taxes, as a reduction to the gain on disposal. TaxAct divestiture costs included in the table above primarily relate to incremental professional services, consulting, and insurance costs that were incurred in connection with the divestiture.
| 2022 | |||||||||||||||||||||||||||||
| (Unaudited, in thousands. Rounding differences may exist.) | 1Q | 2Q | 3Q | 4Q | FY 12/31 | ||||||||||||||||||||||||
Operating Free Cash Flow (4) | |||||||||||||||||||||||||||||
| Net cash provided by (used in) operating activities from continuing operations | $ | 7,053 | $ | 7,855 | $ | (4,999) | $ | 107,165 | $ | 117,074 | |||||||||||||||||||
| Purchases of property, equipment, and software | (3,846) | (5,173) | (3,582) | (2,291) | (14,892) | ||||||||||||||||||||||||
Operating Free Cash Flow (4) | $ | 3,207 | $ | 2,682 | $ | (8,581) | $ | 104,874 | $ | 102,182 | |||||||||||||||||||
____________________________
(4) We define Operating Free Cash Flow, a non-GAAP financial measure, as net cash provided by (used in) operating activities from continuing operations less purchases of property, equipment, and software. We believe Operating Free Cash Flow is an important liquidity measure that reflects the cash generated by our businesses, after the purchases of property, equipment, and software, that can then be used for, among other things, strategic acquisitions and investments in the businesses, stock repurchases, and funding ongoing operations.
3
Operating Metrics
| (In thousands, except percentages. Rounding differences may exist.) | 2020 | 2021 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | $ | 546,189 | $ | 154,491 | $ | 162,395 | $ | 169,135 | $ | 172,192 | $ | 658,213 | $ | 166,403 | $ | 162,669 | $ | 165,032 | $ | 172,392 | $ | 666,496 | |||||||||||||||||||||||||||||||||||||||||||
| Less: Financial professional commission payout | (379,543) | (106,855) | (111,708) | (118,231) | (118,560) | (455,354) | (116,704) | (110,958) | (102,760) | (99,118) | (429,540) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue Not Remitted to Financial Professionals (1) | $ | 166,646 | $ | 47,636 | $ | 50,687 | $ | 50,904 | $ | 53,632 | $ | 202,859 | $ | 49,699 | $ | 51,711 | $ | 62,272 | $ | 73,274 | $ | 236,956 | |||||||||||||||||||||||||||||||||||||||||||
Payout Rate (2) | 75.9 | % | 74.4 | % | 75.4 | % | 75.5 | % | 75.0 | % | 75.1 | % | 75.4 | % | 75.5 | % | 75.1 | % | 74.2 | % | 75.1 | % | |||||||||||||||||||||||||||||||||||||||||||
| (In thousands, except percentages. Rounding differences may exist.) | 2020 | 2021 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Sources of Revenue | Primary Drivers | FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Financial professional-driven | Advisory | - Advisory asset levels | $ | 314,751 | $ | 91,119 | $ | 96,508 | $ | 103,540 | $ | 104,633 | $ | 395,800 | $ | 107,169 | $ | 104,155 | $ | 95,070 | $ | 92,445 | $ | 398,839 | |||||||||||||||||||||||||||||||||||||||||||||||
| Commission | - Transactions - Asset levels - Product mix | 185,201 | 52,534 | 51,702 | 52,961 | 53,480 | 210,677 | 47,655 | 42,835 | 41,788 | 41,153 | 173,431 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Other revenue | Asset-based | - Cash balances - Interest rates - Number of accounts - Client asset levels | 23,688 | 5,329 | 5,526 | 5,659 | 5,587 | 22,101 | 5,663 | 6,964 | 21,147 | 31,269 | 65,043 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Transaction and fee | - Account activity - Number of clients - Number of financial professionals - Number of accounts | 22,549 | 5,509 | 8,659 | 6,975 | 8,492 | 29,635 | 5,916 | 8,715 | 7,027 | 7,525 | 29,183 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total revenue | $ | 546,189 | $ | 154,491 | $ | 162,395 | $ | 169,135 | $ | 172,192 | $ | 658,213 | $ | 166,403 | $ | 162,669 | $ | 165,032 | $ | 172,392 | $ | 666,496 | |||||||||||||||||||||||||||||||||||||||||||||||||
Total recurring revenue (3) | $ | 464,944 | $ | 130,755 | $ | 138,900 | $ | 145,311 | $ | 144,728 | $ | 559,694 | $ | 143,737 | $ | 141,935 | $ | 144,512 | $ | 150,457 | $ | 580,641 | |||||||||||||||||||||||||||||||||||||||||||||||||
Recurring revenue rate (3) | 85.1 | % | 84.6 | % | 85.5 | % | 85.9 | % | 84.1 | % | 85.0 | % | 86.4 | % | 87.3 | % | 87.6 | % | 87.3 | % | 87.1 | % | |||||||||||||||||||||||||||||||||||||||||||||||||
____________________________
(1) We define Revenue Not Remitted to Financial Professionals, a non-GAAP financial measure, as GAAP revenue less financial professional commission payout. Financial professional commission payout represents commissions owed to financial professionals based on their advisory and commission revenues generated during the respective period. Financial professional commission payout does not include charges associated with financial professional stock-based compensation or the amortization of financial professional forgivable loans. We believe that the presentation of this non-GAAP financial measure provides useful information to investors because it reflects the portion of our segment revenue that is not remitted to financial professionals in the form of cash. We and investors utilize this non-GAAP financial measure when evaluating our performance relative to total client assets.
(2) We define Payout Rate as financial professional commission payout as a percentage of financial professional-driven revenue from the tables above.
(3) Recurring revenue consists of advisory fees, trailing commissions, fees from cash sweep programs, and certain transaction and fee revenue.
4
Operating Metrics (continued)
(In thousands, except percentages. Rounding differences may exist.) | 2020 | 2021 | 2022 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | 1Q | 2Q | 3Q | 4Q | FY 12/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total client assets (1) | $ | 82,961,244 | $ | 84,776,191 | $ | 87,814,790 | $ | 86,647,743 | $ | 89,086,032 | $ | 89,086,032 | $ | 86,144,055 | $ | 76,522,066 | $ | 72,592,882 | $ | 76,939,096 | $ | 76,939,096 | |||||||||||||||||||||||||||||||||||||||||||
Brokerage assets (1) | $ | 47,357,687 | $ | 48,001,320 | $ | 48,373,805 | $ | 46,850,354 | $ | 46,906,981 | $ | 46,906,981 | $ | 45,222,763 | $ | 39,776,018 | $ | 37,150,327 | $ | 38,656,763 | $ | 38,656,763 | |||||||||||||||||||||||||||||||||||||||||||
Advisory assets (1) | $ | 35,603,557 | $ | 36,774,871 | $ | 39,440,985 | $ | 39,797,389 | $ | 42,179,051 | $ | 42,179,051 | $ | 40,921,292 | $ | 36,746,048 | $ | 35,442,555 | $ | 38,282,333 | $ | 38,282,333 | |||||||||||||||||||||||||||||||||||||||||||
% of total client assets (1) | 42.9 | % | 43.4 | % | 44.9 | % | 45.9 | % | 47.3 | % | 47.3 | % | 47.5 | % | 48.0 | % | 48.8 | % | 49.8 | % | 49.8 | % | |||||||||||||||||||||||||||||||||||||||||||
| Number of financial professionals (in ones) | 3,770 | 3,718 | 3,606 | 3,529 | 3,416 | 3,416 | 3,409 | 3,349 | 3,347 | 3,109 | 3,109 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Advisory and commission revenue per financial professional (2) | $ | 132.6 | $ | 38.6 | $ | 41.1 | $ | 44.3 | $ | 46.3 | $ | 177.5 | $ | 45.4 | $ | 43.9 | $ | 40.9 | $ | 43.0 | $ | 184.1 | |||||||||||||||||||||||||||||||||||||||||||
Quarterly Production Retention Rate: (3) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
TTM Financial professional-driven revenue (4) | $ | 499,952 | $ | 514,268 | $ | 556,339 | $ | 585,307 | $ | 606,477 | $ | 606,477 | $ | 617,648 | $ | 616,428 | $ | 596,785 | $ | 572,270 | $ | 572,270 | |||||||||||||||||||||||||||||||||||||||||||
TTM Financial professional-driven revenue related to independent financial professionals who departed in the quarter (4) | 19,101 | 8,127 | 9,881 | 12,157 | 11,079 | 11,079 | 2,201 | 3,836 | 8,356 | 4,122 | 4,122 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
TTM Financial professional-driven revenue, less that related to independent financial professionals who departed in the quarter (4) | $ | 480,851 | $ | 506,141 | $ | 546,458 | $ | 573,150 | $ | 595,398 | $ | 595,398 | $ | 615,447 | $ | 612,592 | $ | 588,429 | $ | 568,148 | $ | 568,148 | |||||||||||||||||||||||||||||||||||||||||||
Quarterly Production Retention Rate (3) | 96.2 | % | 98.4 | % | 98.2 | % | 97.9 | % | 98.2 | % | 98.2 | % | 99.6 | % | 99.4 | % | 98.6 | % | 99.3 | % | 99.3 | % | |||||||||||||||||||||||||||||||||||||||||||
____________________________
(1) In connection with our ongoing integration of acquisitions, as of December 31, 2021, we refined the methodology by which we calculate client assets to align the methodologies within our Wealth Management segment for calculating such metrics. Specifically, such changes to the methodology include alignment to one third party data aggregator for assets not placed in custody with our clearing firm and to one consistent set of logic for all assets and transaction types. We have not recast client assets for prior periods to conform to our current presentation as we believe the changes to the calculation to be immaterial.
(2) Calculations are based on the ending number of financial professionals and advisory and commission revenue for each respective period.
(3) Quarterly Production Retention Rate is a non-GAAP financial measure. We believe Quarterly Production Retention Rate is an important measure of our quarterly retention of financial professional-driven revenue (which consists of advisory revenue and commission revenue). We use Quarterly Production Retention Rate to measure the impact of financial professional departures on our business. Quarterly Production Retention Rate is calculated by dividing (x) the difference of (i) total financial professional-driven revenue for the trailing twelve-month period then ended minus (ii) financial professional-driven revenue for the trailing twelve-month period then ended related to independent financial professionals that departed in the quarter by (y) total financial professional-driven revenue for the trailing twelve-month period then ended. As Quarterly Production Retention Rate is a measure of retention during a quarter, it also includes quarterly production from independent financial professionals who departed in prior quarters in the trailing twelve-month period, and therefore does not show production retention rate over longer periods of time.
(4) For the trailing twelve-month period then ended.
5