Blucora Announces First Quarter 2020 Results
First Quarter Highlights and Recent Developments
- Increased total revenue by 17% year-over-year (y/y), including addition of 1st Global
- Strong cash position through healthy cash flows and access to credit, ending the quarter with
$168.2 million in cash and cash equivalents - Achieved
$390 million of net flows in to Advisory Assets and$124 million into Total Client Assets - Total Client Assets ended the quarter at
$61.0 billion , with$23.6 billion , or 38.7%, in Advisory Assets - New leadership additions and organizational realignment to support and accelerate our growth priorities
- Recorded impairment of goodwill of approximately
$271 million relating to wealth management business
“I’m extremely proud of our leadership team and employees, who have adapted quickly to ensure that we could operate productively and continue to meet the needs of our customers without interruption during the COVID-19 health crisis,” said
“Overall, we feel fortunate to have two strong businesses with ongoing demand in this challenging environment, and will continue to position the Company to best support our customers, advisors and stockholders today, and over the long-term. As part of this, I was pleased to announce recently that we now have a full leadership team in place and the operational structure that I believe will support and accelerate the execution of our priorities.”
Summary Financial Performance: Q1 2020
($ in millions except per share amounts)
Q1 2020 | Q1 2019 | Change | ||||||||
Revenue: | ||||||||||
Wealth Management | $ | 145.0 | $ | 89.5 | 62 | % | ||||
Tax Preparation | $ | 118.3 | $ | 136.2 | (13 | )% | ||||
Total Revenue | $ | 263.3 | $ | 225.8 | 17 | % | ||||
Segment Income: | ||||||||||
Wealth Management | $ | 22.6 | $ | 11.5 | 96 | % | ||||
Tax Preparation | $ | 37.8 | $ | 79.3 | (52 | )% | ||||
Total Segment Income | $ | 60.4 | $ | 90.8 | (34 | )% | ||||
Unallocated Corporate Operating Expenses | $ | (7.0 | ) | $ | (7.1 | ) | (1 | )% | ||
GAAP: | ||||||||||
Operating Income (Loss) (1) | $ | (241.8 | ) | $ | 70.1 | (445 | )% | |||
Net Income (Loss) Attributable to |
$ | (315.5 | ) | $ | 62.2 | (607 | )% | |||
Diluted Net Income (Loss) Per Share Attributable to |
$ | (6.60 | ) | $ | 1.25 | (623 | )% | |||
Non-GAAP: (2) | ||||||||||
Adjusted EBITDA | $ | 53.3 | $ | 83.7 | (36 | )% | ||||
Net Income | $ | 43.6 | $ | 77.2 | (44 | )% | ||||
Diluted Net Income per Share | $ | 0.90 | $ | 1.56 | (42 | )% |
____________________________
(1) Included an impairment of goodwill of
(2) See reconciliations of all non-GAAP to GAAP measures presented in this release in the tables below.
Outlook
The increased level of uncertainty around the near and longer-term impact of COVID-19, as well as the extension of the tax season into the 3rd quarter with a
Conference Call and Webcast
A conference call and live webcast will be held today at 8:30 a.m. Eastern Time during which the Company will further discuss the first quarter, its outlook for full year 2020, its tax season update, and other business matters. We will also provide the prepared remarks for the conference call along with supplemental financial information to our results on the Investor Relations section of the
About Blucora®
Source:
Blucora Contact:
VP, Investor Relations
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. When used in this release, terms such as “believes,” “estimates,” “should,” “could,” “would,” “plans,” “expects,” “intends,” “anticipates,” “may,” “forecasts,” “projects” and similar expressions and variations as they relate to the Company or its management are intended to identify forward-looking statements. Actual results may differ significantly from management’s expectations due to various risks and uncertainties including, but not limited to: the impact of the recent coronavirus outbreak on our results of operations and our business, including the impact of the resulting economic downturn and the extension of tax filing deadlines and other related relief; our ability to effectively implement our future business plans and growth strategy; our ability to effectively compete within our industry; our ability to attract and retain financial advisors, qualified employees, clients, and customers, as well as our ability to provide strong customer/client service; our ability to close, finance, and realize all of the anticipated benefits of our recent or pending acquisitions, as well as our ability to integrate the operations of recently acquired businesses, and the potential impact of such acquisitions on our existing indebtedness and leverage; our future capital requirements and the availability of financing, if necessary; our ability to meet our current and future debt service obligations, including our ability to maintain compliance with our debt covenants; downgrade of the Company’s credit ratings; our ability to generate strong investment performance for our clients and the impact of the financial markets on our clients’ portfolios; the impact of new or changing legislation and regulations (or interpretations thereof) on our business, including our ability to successfully address and comply with such legislation and regulations (or interpretations thereof) and increased costs, reductions of revenue, and potential fines, penalties or disgorgement to which we may be subject as a result thereof; risks, burdens, and costs, including fines, penalties or disgorgement, associated with our business being subjected to regulatory inquiries, investigations or initiatives; risks associated with legal proceedings, including litigation and regulatory proceedings; our ability to manage leadership and employee transitions, including costs and time burdens on management and our board of directors related thereto; political and economic conditions and events that directly or indirectly impact the wealth management and tax preparation industries; our ability to respond to rapid technological changes, including our ability to successfully release new products and services or improve upon existing products and services; the compromising of confidentiality, availability or integrity of information, including cyberattacks; our expectations concerning the revenues we generate from fees associated with the financial products that we distribute; risks related to goodwill and other intangible asset impairment; our ability to develop, establish, and maintain strong brands; risks associated with the use and implementation of information technology and the effect of security breaches, computer viruses, and computer hacking attacks; our ability to comply with laws and regulations regarding privacy and protection of user data; our ability to maintain our relationships with third-party partners, providers, suppliers, vendors, distributors, contractors, financial institutions, industry associations, and licensing partners, and our expectations regarding and reliance on the products, tools, platforms, systems, and services provided by these third parties; our beliefs and expectations regarding the seasonality of our business; our assessments and estimates that determine our effective tax rate; and our ability to protect our intellectual property and the impact of any claim that we have infringed on the intellectual property rights of others. A more detailed description of these and certain other factors that could affect actual results is included in the Company’s filings with the
Condensed Consolidated Statements of Operations
(Unaudited) (Amounts in thousands, except per share data)
Three months ended |
|||||||
2020 | 2019 | ||||||
Revenue: | |||||||
Wealth management services revenue | $ | 144,989 | $ | 89,532 | |||
Tax preparation services revenue | 118,331 | 136,236 | |||||
Total revenue | 263,320 | 225,768 | |||||
Operating expenses: | |||||||
Cost of revenue: | |||||||
Wealth management services cost of revenue | 102,342 | 61,374 | |||||
Tax preparation services cost of revenue | 4,013 | 4,201 | |||||
Total cost of revenue | 106,355 | 65,575 | |||||
Engineering and technology | 8,515 | 6,529 | |||||
Sales and marketing | 79,710 | 55,572 | |||||
General and administrative | 24,728 | 17,077 | |||||
Acquisition and integration | 5,682 | 1,797 | |||||
Depreciation | 1,796 | 1,061 | |||||
Amortization of other acquired intangible assets | 7,748 | 8,044 | |||||
Impairment of goodwill | 270,625 | — | |||||
Total operating expenses | 505,159 | 155,655 | |||||
Operating income (loss) | (241,839 | ) | 70,113 | ||||
Other loss, net (1) | (6,135 | ) | (3,958 | ) | |||
Income (loss) before income taxes | (247,974 | ) | 66,155 | ||||
Income tax expense | (67,520 | ) | (3,985 | ) | |||
Net income (loss) attributable to |
$ | (315,494 | ) | $ | 62,170 | ||
Net income (loss) per share attributable to |
|||||||
Basic | $ | (6.60 | ) | $ | 1.29 | ||
Diluted | $ | (6.60 | ) | $ | 1.25 | ||
Weighted average shares outstanding: | |||||||
Basic | 47,827 | 48,161 | |||||
Diluted | 47,827 | 49,542 |
____________________________
(1) Other loss, net consisted of the following (in thousands):
Three months ended |
|||||||
2020 | 2019 | ||||||
Interest expense | $ | 5,316 | $ | 3,776 | |||
Amortization of debt issuance costs | 313 | 172 | |||||
Accretion of debt discounts | 68 | 38 | |||||
Total interest expense | 5,697 | 3,986 | |||||
Interest income | (14 | ) | (140 | ) | |||
Other | 452 | 112 | |||||
Other loss, net | $ | 6,135 | $ | 3,958 |
Condensed Consolidated Balance Sheets
(Unaudited) (Amounts in thousands)
2020 |
2019 |
||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 168,198 | $ | 80,820 | |||
Cash segregated under federal or other regulations | 1,170 | 5,630 | |||||
Accounts receivable, net of allowance | 25,343 | 16,266 | |||||
Commissions receivable | 17,719 | 21,176 | |||||
Other receivables | 6,141 | 2,902 | |||||
Prepaid expenses and other current assets, net | 13,387 | 12,349 | |||||
Total current assets | 231,958 | 139,143 | |||||
Long-term assets: | |||||||
Property and equipment, net | 31,807 | 18,706 | |||||
Right-of-use assets, net | 29,224 | 10,151 | |||||
391,084 | 662,375 | ||||||
Other intangible assets, net | 282,462 | 290,211 | |||||
Deferred tax asset, net | — | 9,997 | |||||
Other long-term assets | 4,397 | 6,989 | |||||
Total long-term assets | 738,974 | 998,429 | |||||
Total assets | $ | 970,932 | $ | 1,137,572 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 30,085 | $ | 10,969 | |||
Commissions and advisory fees payable | 17,940 | 19,905 | |||||
Accrued expenses and other current liabilities | 59,760 | 36,144 | |||||
Deferred revenue—current | 4,425 | 12,014 | |||||
Lease liabilities—current | 2,187 | 3,272 | |||||
Current portion of long-term debt, net | 56,229 | 11,228 | |||||
Total current liabilities | 170,626 | 93,532 | |||||
Long-term liabilities: | |||||||
Long-term debt, net | 381,521 | 381,485 | |||||
Deferred tax liability, net | 47,502 | — | |||||
Deferred revenue—long-term | 6,941 | 7,172 | |||||
Lease liabilities—long-term | 31,509 | 5,916 | |||||
Other long-term liabilities | 6,658 | 5,952 | |||||
Total long-term liabilities | 474,131 | 400,525 | |||||
Total liabilities | 644,757 | 494,057 | |||||
Stockholders’ equity: | |||||||
Common stock, par |
5 | 5 | |||||
Additional paid-in capital | 1,584,854 | 1,586,972 | |||||
Accumulated deficit | (1,230,285 | ) | (914,791 | ) | |||
Accumulated other comprehensive loss | — | (272 | ) | ||||
(28,399 | ) | (28,399 | ) | ||||
Total stockholders’ equity | 326,175 | 643,515 | |||||
Total liabilities and stockholders’ equity | $ | 970,932 | $ | 1,137,572 |
Condensed Consolidated Statements of Cash Flows
(Unaudited) (Amounts in thousands)
Three months ended |
|||||||
2020 | 2019 | ||||||
Operating activities: | |||||||
Net income (loss) | $ | (315,494 | ) | $ | 62,170 | ||
Adjustments to reconcile net income (loss) to net cash from operating activities: | |||||||
Stock-based compensation | (1,201 | ) | 2,443 | ||||
Depreciation and amortization of acquired intangible assets | 10,168 | 9,354 | |||||
Impairment of goodwill | 270,625 | — | |||||
Reduction of right-of-use lease assets | 1,625 | 904 | |||||
Deferred income taxes | 57,898 | (972 | ) | ||||
Amortization of debt issuance costs | 313 | 172 | |||||
Accretion of debt discounts | 68 | 38 | |||||
Other | 919 | — | |||||
Cash provided (used) by changes in operating assets and liabilities: | |||||||
Accounts receivable | (9,066 | ) | (8,395 | ) | |||
Commissions receivable | 3,457 | 1,180 | |||||
Other receivables | (3,239 | ) | (42 | ) | |||
Prepaid expenses and other current assets | (1,715 | ) | (3,085 | ) | |||
Other long-term assets | 2,560 | (841 | ) | ||||
Accounts payable | 17,744 | 6,432 | |||||
Commissions and advisory fees payable | (1,965 | ) | (1,544 | ) | |||
Lease liabilities | (1,289 | ) | — | ||||
Deferred revenue | (7,820 | ) | (4,524 | ) | |||
Accrued expenses and other current and long-term liabilities | 23,276 | 6,946 | |||||
Net cash provided by operating activities | 46,864 | 70,236 | |||||
Investing activities: | |||||||
Purchases of property and equipment | (7,715 | ) | (1,243 | ) | |||
Net cash used by investing activities | (7,715 | ) | (1,243 | ) | |||
Financing activities: | |||||||
Proceeds from credit facilities | 55,000 | — | |||||
Payments on credit facilities | (10,313 | ) | — | ||||
Proceeds from stock option exercises | — | 283 | |||||
Tax payments from shares withheld for equity awards | (918 | ) | (2,425 | ) | |||
Contingent consideration payments for business acquisition | — | (943 | ) | ||||
Net cash provided (used) by financing activities | 43,769 | (3,085 | ) | ||||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | — | 15 | |||||
Net increase in cash, cash equivalents, and restricted cash | 82,918 | 65,923 | |||||
Cash, cash equivalents, and restricted cash, beginning of period | 86,450 | 85,366 | |||||
Cash, cash equivalents, and restricted cash, end of period | $ | 169,368 | $ | 151,289 |
Segment Information
(Unaudited) (Amounts in thousands)
Three Months Ended |
|||||||
2020 | 2019 | ||||||
Revenue: | |||||||
Wealth Management (1) | $ | 144,989 | $ | 89,532 | |||
Tax Preparation (1) | 118,331 | 136,236 | |||||
Total revenue | 263,320 | 225,768 | |||||
Operating income: | |||||||
Wealth Management | 22,598 | 11,540 | |||||
Tax Preparation | 37,753 | 79,272 | |||||
Corporate-level activity (2) | (302,190 | ) | (20,699 | ) | |||
Total operating income (loss) | (241,839 | ) | 70,113 | ||||
Other loss, net | (6,135 | ) | (3,958 | ) | |||
Income tax expense | (67,520 | ) | (3,985 | ) | |||
Net income (loss) attributable to |
$ | (315,494 | ) | $ | 62,170 |
____________________________
(1) Revenues by major category within each segment are presented below (in thousands):
Three Months Ended |
|||||||
2020 | 2019 | ||||||
Wealth Management: | |||||||
Advisory | $ | 78,757 | $ | 39,757 | |||
Commission | 50,580 | 37,160 | |||||
Asset-based | 10,579 | 9,693 | |||||
Transaction and fee | 5,073 | 2,922 | |||||
Total Wealth Management revenue | $ | 144,989 | $ | 89,532 | |||
Tax Preparation: | |||||||
Consumer | $ | 103,821 | $ | 123,942 | |||
Professional | 14,510 | 12,294 | |||||
Total Tax Preparation revenue | $ | 118,331 | $ | 136,236 |
(2) Corporate-level activity included the following (in thousands):
Three months ended |
|||||||
2020 | 2019 | ||||||
Operating expenses | $ | 7,016 | $ | 7,105 | |||
Stock-based compensation | (1,201 | ) | 2,443 | ||||
Acquisition and integration costs | 5,682 | 1,797 | |||||
Executive transition costs | 9,184 | — | |||||
Headquarters relocation costs | 716 | — | |||||
Depreciation | 2,420 | 1,310 | |||||
Amortization of acquired intangible assets | 7,748 | 8,044 | |||||
Impairment of goodwill | 270,625 | — | |||||
Total corporate-level activity | $ | 302,190 | $ | 20,699 |
Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measures (1)
Adjusted EBITDA Reconciliation (1)
(Unaudited) (Amounts in thousands)
Three months ended |
|||||||
2020 | 2019 | ||||||
Net income (loss) attributable to |
$ | (315,494 | ) | $ | 62,170 | ||
Stock-based compensation | (1,201 | ) | 2,443 | ||||
Depreciation and amortization of acquired intangible assets | 10,168 | 9,354 | |||||
Other loss, net | 6,135 | 3,958 | |||||
Acquisition and integration costs | 5,682 | 1,797 | |||||
Impairment of goodwill | 270,625 | — | |||||
Executive transition costs | 9,184 | — | |||||
Headquarters relocation costs | 716 | — | |||||
Income tax expense | 67,520 | 3,985 | |||||
Adjusted EBITDA | $ | 53,335 | $ | 83,707 |
Non-GAAP Net Income and Non-GAAP Net Income Per Share Reconciliation (1)
(Unaudited) (Amounts in thousands, except per share amounts)
Three months ended |
|||||||
2020 | 2019 | ||||||
Net income (loss) attributable to |
$ | (315,494 | ) | $ | 62,170 | ||
Stock-based compensation | (1,201 | ) | 2,443 | ||||
Amortization of acquired intangible assets | 7,748 | 8,044 | |||||
Acquisition and integration costs | 5,682 | 1,797 | |||||
Impairment of goodwill | 270,625 | — | |||||
Executive transition costs | 9,184 | — | |||||
Headquarters relocation costs | 716 | — | |||||
Cash tax impact of adjustments to GAAP net income | (736 | ) | (411 | ) | |||
Non-cash income tax expense | 67,037 | 3,151 | |||||
Non-GAAP net income | $ | 43,561 | $ | 77,194 | |||
Per diluted share: | |||||||
Net income (loss) attributable to |
$ | (6.54 | ) | $ | 1.25 | ||
Stock-based compensation | (0.02 | ) | 0.05 | ||||
Amortization of acquired intangible assets | 0.16 | 0.17 | |||||
Acquisition and integration costs | 0.12 | 0.04 | |||||
Impairment of goodwill | 5.61 | — | |||||
Executive transition costs | 0.19 | — | |||||
Headquarters relocation costs | 0.01 | — | |||||
Cash tax impact of adjustments to GAAP net income | (0.02 | ) | (0.01 | ) | |||
Non-cash income tax expense | 1.39 | 0.06 | |||||
Non-GAAP net income per share | $ | 0.90 | $ | 1.56 | |||
Weighted average shares outstanding used in calculating per Non-GAAP net income per share | 48,253 | 49,542 |
Notes to Reconciliations of Non-GAAP Financial Measures to the Nearest Comparable GAAP Measure
(1) | We define Adjusted EBITDA as net income (loss) attributable to We believe that Adjusted EBITDA provides meaningful supplemental information regarding our performance. We use this non-GAAP financial measure for internal management and compensation purposes, when publicly providing guidance on possible future results, and as a means to evaluate period-to-period comparisons. We believe that Adjusted EBITDA is a common measure used by investors and analysts to evaluate our performance, that it provides a more complete understanding of the results of operations and trends affecting our business when viewed together with GAAP results, and that management and investors benefit from referring to this non-GAAP financial measure. Items excluded from Adjusted EBITDA are significant and necessary components to the operations of our business and, therefore, Adjusted EBITDA should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss). Other companies may calculate Adjusted EBITDA differently and, therefore, our Adjusted EBITDA may not be comparable to similarly titled measures of other companies. We define non-GAAP net income as net income (loss) attributable to We believe that non-GAAP net income and non-GAAP net income per share provide meaningful supplemental information to management, investors, and analysts regarding our performance and the valuation of our business by excluding items in the statement of operations that we do not consider part of our ongoing operations or have not been, or are not expected to be, settled in cash. Additionally, we believe that non-GAAP net income and non-GAAP net income per share are common measures used by investors and analysts to evaluate our performance and the valuation of our business. Non-GAAP net income and non-GAAP net income per share should be evaluated in light of our financial results prepared in accordance with GAAP and should be considered as a supplement to, and not as a substitute for or superior to, GAAP net income (loss) and net income (loss) per share. Other companies may calculate non-GAAP net income and non-GAAP net income per share differently, and, therefore, our non-GAAP net income and non-GAAP net income per share may not be comparable to similarly titled measures of other companies. |
(2) | As presented in the condensed consolidated statements of operations (unaudited). |
(3) | As presented in the condensed consolidated statements of operations, net loss per share attributable to |
Source: Blucora, Inc.